ROI Calculator

Calculate rental yield, ROI, and compare against bank deposits

Property Details

Purchase Price (AED)

Size (sqft)

Area

Property Type

Annual Rent (AED)

Appreciation Rate (%/yr)

Mortgage

Down Payment (%)

Interest Rate (%)

Tenure (years)

Gross Yield

5.3%

Net Yield

4.3%

Annual Cash Flow

AED 68K

Break Even

23.4 yrs

Cost Breakdown

Purchase Price

AED 1,500,000

DLD Fee (4%)

AED 60,000

Agency Fee (2%)

AED 30,000

Total Acquisition

AED 1,590,000

Annual Service Charge

AED 12,000 (15/sqft)

Mortgage Summary

Loan Amount

AED 1,200,000

Monthly Payment

AED 6,670

Total Cost over 25y

AED 2.00M

Total Interest

AED 801K

10-Year Investment Growth: Property vs Bank Deposit (4.5%)

Dubai Property Price Index 2026 — Live Prices by Area | DXB Analytics